ar empires logo

Dubai Investment Property Tool

Dubai Rental Yield & ROI Calculator

Analyze a Dubai investment property using your expected rent, service charges, vacancy, management, financing and operating costs.

Gross + net yieldService charges editable16 October 2026
tools.investment.calculator_label

tools.investment.calculator_intro

tools.investment.advanced_costs

tools.investment.result.gross_yield

9.60%

tools.investment.result.gross_yield_hint

tools.investment.result.cap_rate

5.73%

tools.investment.result.cap_rate_hint

tools.investment.result.cash_on_cash

0.16%

tools.investment.result.cash_on_cash_hint

tools.investment.result.first_year_roi

3.20%

tools.investment.result.first_year_roi_hint

tools.investment.result.monthly_payment

AED 1,659

tools.investment.result.monthly_cash_flow

AED 13

tools.investment.result.cash_invested

AED 96,500

tools.investment.result.break_even

AED 2,785

tools.investment.breakdown.effective_rentAED 31,920
tools.investment.breakdown.operating_costsAED 11,854
tools.investment.breakdown.noiAED 20,066
tools.investment.breakdown.annual_debtAED 19,910
tools.investment.breakdown.annual_cash_flowAED 156
tools.investment.breakdown.principal_repaidAED 2,934

tools.investment.disclaimer

Use real Dubai costs

Add service charges, vacancy and management before trusting the headline yield

Gross yield is only a first screen. Enter annual service charges, maintenance, management and vacancy assumptions to see a more realistic NOI, cap rate and cash flow.

Compare properties

Keep assumptions consistent

Use the same vacancy, management and financing assumptions when comparing Dubai units. Otherwise a property can look better simply because some costs were omitted.